57543 Paxton Road, Yucca Valley, CA 92284
Back to Website: YuccaValleySTR.IsForSale.com
Photo Gallery
Click on a thumbnail to enlarge the image.
Status:Sold
MLS #:OC23086643
Beds:4
Baths:3 Baths (3 F)
Type:Single Family
Size:2,119 ft²
Lot Size:25,761 ft² (0.59 acres)
Features
- Sun Deck with Cowboy Pool, Hot Tub & Fire Pit
- Multiple Hammacks for Lounging & Stargazing
- Primary Bedroom with Direct Access to Outdoor Deck
Remarks
Sale Includes EVERYTHING in the Property.
(All Furniture, Furnishings, Appliances, TVs)
(All Furniture, Furnishings, Appliances, TVs)
PROFORMA KEY METRICS
Gross Revenue: $95,785
Occupancy: 65%
Average Daily Rate: $404
SELF-MANAGED
Proforma Net Income: $68,686
Cap Rate: 13.7%
Annual Cash Flow: $34,582
Cash-on-Cash Return: 25.7%
PROFESSIONAL MANAGEMENT
Proforma Net Income: $54,529
CAP Rate: 10.9%
Annual Cash Flow: $20,725
Cash-on-Cash Return: 15.4%
